Mynd Announces 2025 First Half Results

Highlights Include Introduction of Transformational Modular Technology Infrastructure in H1 2025,
Significant Reduction of Debt, Net Loss improvement of 38.7%, and Entry into Definitive Agreement to Acquire
Award-Winning Technology for an AI-Based Voice Assistant Solution

SEATTLE, Aug. 27, 2025 /PRNewswire/ -- Mynd.ai, Inc. (the "Company" or "Mynd") (NYSE American: MYND) today announced financial results for the first half of 2025 (H1 2025).

H1 2025 Key Financial Milestones:

  • Revenue of $89.3 million compared to $146.9 million for the same period in the prior year, with the decrease primarily driven by declines in customer spending due to budgetary reductions caused by economic uncertainty

  • Net loss from continuing operations of $28.9 million improved by $18.3 million or 38.7% compared to $47.2 million in the same period in the prior year

  • Cash flow from continuing operations decreased by $33.5 million compared to the same period in the prior year, with cash reserves of $29.1 million as of June 30, 2025

  • Reduced outstanding indebtedness by $7.4 million since year end

  • Management continuing to implement cost saving measures to mitigate effects of education technology market headwinds

"Notwithstanding industry-wide softening throughout most of our key geographic markets, customer budget uncertainties, and increased tariffs, we are focused on positioning the Company for future success," said Arthur Giterman, Chief Executive Officer. "The introduction of our next-generation integrated solution, ActivPanel 10® and Promethean ActivSuite® software, is the first step in the transformation of our core offerings designed to enhance cybersecurity, facilitate a seamless "plug and play" experience with customers' existing technology, and lower lifetime cost of ownership.

The accelerated product portfolio evolution is further enabled and enhanced by our continued focus on various cost optimization initiatives designed to improve our competitive positioning in the market and facilitate further investments in our business.

On the investment front, I'm very excited to highlight our entry into an agreement to acquire an award-winning AI voice assistant technology, which we expect to complete during the third quarter. We believe that this acquisition will allow us to accelerate and evolve our AI-enabled solution roadmap and significantly enhance the interaction of the full ecosystem of software and hardware offerings in a classroom."

Forward-Looking Statements

This press release contains "forward-looking statements," within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements reflect Mynd's current expectations and projections about future events at the time, and thus involve uncertainty and risk. The words "believe," "expect," "anticipate," "will," "could," "would," "should," "may," "plan," "estimate," "intend," "predict," "potential," "continue," "optimistic," and the negatives of these words and other similar expressions generally identify forward looking statements. Such forward-looking statements are subject to various risks and uncertainties, including those described under the section entitled "Risk Factors" in Mynd's Annual Report on Form 20-F, filed with the SEC on March 26, 2025, as such factors may be updated from time to time in Mynd's periodic filings with the SEC, which are accessible on the SEC's website at www.sec.gov and on the Company's website at www.mynd.ai. The Company shall, upon the request of any shareholder or bondholder, furnish a hard copy of Mynd's complete audited financial statements free of charge. Accordingly, there are or will be important factors that could cause actual outcomes or results to differ materially from those indicated in these statements, including, but not limited to, the Company's brand recognition and market reputation; student enrollment in the Company's teaching facilities; the Company's growth strategies and ability to build long-term relationships with schools and other key market participants; the Company's future business development, results of operations and financial condition; trends and competition in the early childhood education markets in which the Company intends to operate; changes in its revenues and certain cost or expense items; the expected growth of the early childhood education market in the Company's targeted addressable markets; governmental policies relating to the Company's industry, including government funding of education opportunities, the Company's ability to implement cost saving initiatives to mitigate market headwinds and general economic conditions in the markets in which the Company intends to operate. These factors should not be construed as exhaustive and should be read in conjunction with the other cautionary statements that are included in this release and in Mynd's filings with the SEC. While forward-looking statements reflect Mynd's good faith beliefs, they are not guarantees of future performance. Mynd disclaims any obligation to publicly update or revise any forward-looking statement to reflect changes in underlying assumptions or factors, new information, data or methods, future events or other changes after the date of this press release, except as required by applicable law.

Discussion of non-GAAP Financial Measures

We believe that providing the non-GAAP ("Generally Accepted Accounting Principles") information to investors, in addition to the GAAP presentation, allows investors to view the financial results in the way management views the operating results. We further believe that providing this information allows investors not only to better understand our financial performance, but more importantly, to evaluate the efficacy of the methodology and information used by management to evaluate and measure such performance. The non-GAAP information included in this press release should not be considered superior to, or a substitute for, financial statements prepared in accordance with GAAP.

We utilize a number of different financial measures, both GAAP and non-GAAP, in analyzing and assessing the overall performance of the business, for making operating decisions and for forecasting and planning for future periods. Our annual financial plan is prepared both on a GAAP and non-GAAP basis, and the non-GAAP annual financial plan is approved by our board of directors. Continuous budgeting and forecasting for revenue and expenses are conducted on a consistent non-GAAP basis, in addition to GAAP, and actual results on a non-GAAP basis are assessed against the non-GAAP annual financial plan. In addition, and as a consequence of the importance of these measures in managing the business, we use non-GAAP measures and results in the evaluation process to establish management's compensation. For example, our annual bonus program payments are based in part upon the achievement of consolidated revenue and Adjusted EBITDA targets.

Reconciliations with respect to the Non-GAAP figures included in this press release to such Non-GAAP figure's most comparable GAAP figure are included in the financial tables below.

About Mynd.ai, Inc.

Seattle-based Mynd is a global leader in interactive technology offering best-in-class hardware and software solutions that help organizations create and deliver dynamic content; simplify and streamline teaching, learning, and communication; and facilitate real-time collaboration. Our award-winning interactive displays and software can be found in more than 1 million learning and training spaces across 126 countries. Our global distribution network of more than 4,000 reseller partners and our dedicated sales and support teams around the world enable us to deliver the highest level of service to our customers.

Financial Tables Follow

Mynd.ai, Inc.
UNAUDITED CONSOLIDATED BALANCE SHEETS
(in thousands of U.S. dollars, except share and per share data, or otherwise noted)




June 30, 2025


December 31, 2024

ASSETS





Current assets:





Cash and cash equivalents


$                      29,062


$                      75,317

Accounts receivable, net of allowance for credit losses of $700 and $211,
respectively


37,594


30,506

Inventories


28,705


28,638

Prepaid expenses and other current assets


9,419


11,601

Due from related parties


2,809


1,561

Total current assets


107,589


147,623






Non-current assets:





Goodwill


44,745


44,130

Property, plant, and equipment, net


13,626


14,595

Intangible assets, net


37,459


39,521

Right-of-use assets


2,899


3,448

Deferred tax assets, net


35


34

Other non-current assets


3,439


3,268

Total non-current assets


102,203


104,996






Total assets


209,792


252,619






LIABILITIES AND SHAREHOLDERS' EQUITY





Current liabilities:





Accounts payable


36,795


40,485

Accrued expenses and other current liabilities


36,066


45,959

Loans payable, current


7,873


10,931

Contract liabilities


11,767


11,281

Accrued warranties


16,026


15,749

Lease liabilities, current


1,116


1,047

Due to related parties


5,343


4,621

Total current liabilities


114,986


130,073






Non-current liabilities:





Loans payable, non-current


58,709


58,077

Loans payable, related parties, non-current



5,006

Contract liabilities, non-current


18,384


18,581

Lease liabilities, non-current


2,246


2,761

Deferred tax liabilities


9,643


9,756

Total non-current liabilities


88,982


94,181






Total liabilities


203,968


224,254

Shareholders' equity:





Ordinary shares par value of $0.001; 990,000,000 shares authorized.
458,495,740 shares issued and 456,446,860 shares outstanding as of June 30,
2025. 456,477,820 shares issued and 454,958,590 shares outstanding as of
December 31, 2024

 

$10,000,000 shares, $0.001 par value, without designation; none authorized,
issued and outstanding as of June 30, 2025 and December 31, 2024


458


456

Treasury shares, at cost, 2,048,880 and 1,519,230 shares, respectively


(452)


(342)

Additional paid-in capital


485,591


479,480

Accumulated other comprehensive income


3,692


3,344

Accumulated deficit


(483,465)


(454,573)

Total Mynd.ai, Inc. shareholders' equity


5,824


28,365

Non-controlling interest








Total shareholders' equity


5,824


28,365






Total liabilities and shareholders' equity


$                    209,792


$                    252,619

 

Mynd.ai, Inc.
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands of U.S. dollars, except share and per share data, or otherwise noted)




Six months ended June 30,



2025


2024

Revenue


$                    89,272


$                  146,853

Cost of revenue


69,884


104,745

Gross profit


19,388


42,108

Operating expenses, net:





General and administrative


14,928


16,419

Research and development


7,782


13,413

Sales and marketing


21,399


22,199

Transaction-related costs


53


125

Restructuring


4,353


1,218

Total operating expenses


48,515


53,374

Operating loss


(29,127)


(11,266)






Other income (expense):





Interest expense


(4,913)


(5,489)

Interest income


637


1,314

Gain on embedded derivative


2,143


9,249

Other income (expense)


2,409


(1,468)

Total other income (expense)


276


3,606






Net loss from continuing operations, before income taxes


(28,851)


(7,660)

Income tax expense


(41)


(39,496)

Net loss from continuing operations


(28,892)


(47,156)

Loss from discontinued operations, net of tax



(654)

Net loss


(28,892)


(47,810)

Net loss from continuing operations attributable to non-controlling interest



Net loss from discontinued operations attributable to non-controlling interests



(70)

Net loss attributable to non-controlling interests



(70)






Net loss attributable to ordinary shareholders of Mynd.ai, Inc. from continuing
operations


(28,892)


(47,156)

Net loss attributable to ordinary shareholders of Mynd.ai, Inc. from
discontinued operations



(584)

Net loss attributable to ordinary shareholders of Mynd.ai, Inc


$                  (28,892)


$                  (47,740)






Net loss per ordinary share





From continuing operations: Basic and Diluted


$                      (0.06)


$                      (0.10)

From discontinued operations: Basic and Diluted


$                           —


$                      (0.00)

Total basic and diluted


$                      (0.06)


$                      (0.10)

Weighted average shares outstanding used in calculating net loss per share:
Basic and diluted


456,872,902


456,477,820

 

Mynd.ai. Inc.
UNAUDITED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
(in thousands)




Six months ended June 30,



June 30, 2025


June 30, 2024

Net loss


$                (28,892)


$                (47,810)

Other comprehensive loss, net of tax of nil:





Change in foreign currency translation reserve


256


211

Total comprehensive loss


(28,636)


(47,599)

Less: comprehensive loss attributable to non-controlling interest



(70)

Comprehensive loss attributable to Mynd.ai Inc


$                (28,636)


$                (47,529)

 

 

Mynd.ai, Inc.
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)




Six months ended June 30,



2025


2024

CASH FLOWS FROM OPERATING ACTIVITIES:





Net loss


$                  (28,892)


$                  (47,810)

Loss from discontinued operations, net of tax



654

Net loss from continuing operations


(28,892)


(47,156)

Adjustments to reconcile net loss to net cash used in operating activities:





Depreciation and amortization


4,697


2,728

Deferred taxes


(113)


39,480

Non-cash lease expense


766


929

Non-cash interest expenses


2,799


2,290

Amortization of RDEC credit


(1,005)


(588)

Gain on embedded derivative


(2,143)


(9,249)

Share-based compensation


1,037


1,131

Changes in accounts receivable provision


479


Net realizable value adjustments to inventory


396


Other


24


38

Change in operating assets and liabilities:





Accounts receivable


1,030


(4,185)

Inventories


811


19,547

Prepaid expenses and other assets


3,062


1,995

Due from related parties


(857)


97

Accounts payable


(5,075)


(6,230)

Accrued expenses and other liabilities


(17,545)


(7,178)

Accrued warranties


(375)


(2,378)

Due to related parties


445


961

Contract liabilities


(129)


947

Lease obligations - operating leases


(681)


(920)

Net cash used in operating activities - continuing operations


(41,269)


(7,741)

Net cash provided by operating activities - discontinued operations



391

Net cash used in operating activities


(41,269)


(7,350)






CASH FLOWS FROM INVESTING ACTIVITIES:





Acquisition of property, plant and equipment


(33)


(434)

Internal-use software development costs


(1,467)


(3,499)

Net cash used in investing activities - continuing operations


(1,500)


(3,933)

Net cash used in investing activities - discontinued operations



(650)

Net cash used in investing activities


(1,500)


(4,583)






CASH FLOWS FROM FINANCING ACTIVITIES:





Repayment of Revolver


(11,000)


(16,770)

Proceeds from Revolver


8,000


6,000

Repayment of Paycheck Protection Program Loan


(82)


(96)

Share repurchase


(110)


Taxes withheld and paid related to net share settlement of share-based
compensation awards


(49)


Net cash used in financing activities - continuing operations


(3,241)


(10,866)

Net cash used in financing activities - discontinued operations



Net cash used in financing activities


(3,241)


(10,866)











Net change in cash and cash equivalents


(46,010)


(22,799)






Cash and cash equivalents, beginning of period


75,317


87,804

Exchange rate effects


(245)


493






Cash and cash equivalents, end of period


$                    29,062


$                    65,498






Supplemental disclosure of non-cash investing and financing activities
transactions:





Continuing operations:





Forgiveness of related party payables


$                      5,217


$                           —

Lease assets acquired in exchange for lease liabilities


$                           —


$                           39

Convertible notes issued in exchange for accrued PIK interest


$                      1,703


$                      1,643

Decrease in goodwill due to measurement period adjustments relating to
business acquisition, net


$                           —


$                      1,228

Discontinued operations:





Lease assets acquired in exchange for lease liabilities


$                           —


$                      3,516






Supplemental disclosure of cash transactions:





Cash paid for interest


$                      1,841


$                      2,730

Cash refund, net of cash paid for taxes


$                      1,450


$                         967

 

Mynd.ai. Inc.
SUPPLEMENTAL FINANCIAL INFORMATION
Reconciliation of Net Income to Adjusted EBITDA
(in thousands)



Six months ended June 30,


2025


2024


(in thousands)

Net loss from continuing operations

$                     (28,892)


$                     (47,156)

Interest expense

4,913


5,489

Interest income

(637)


(1,314)

Income tax expense

41


39,496

Depreciation and amortization

4,697


2,728

Share-based compensation

1,037


1,131

Gain on embedded derivative

(2,143)


(9,249)

Other (income) expense, net

(2,409)


1,468

Transaction-related costs(1)

53


125

Restructuring costs(2)

4,353


1,218

Litigation costs and penalties(3)


Adjusted EBITDA

$                     (18,987)


$                       (6,064)


(1) Transaction-related costs are non-recurring costs related to acquisitions and disposals of businesses, as well as similar corporate-
level transactions.

(2) Refers to employee severance costs, contract termination costs, facility restructuring, and business restructuring efforts
undertaken by management.

(3) Refers to costs incurred to defend against, opportunistically settle, and establish a reserve for claims associated with litigation,
as well as any related penalties incurred for such litigation. No such costs were incurred in the six months ended June 30, 2024 or
2025.

 

View original content:https://www.prnewswire.com/news-releases/mynd-announces-2025-first-half-results-302538865.html

SOURCE Mynd.ai